COIN

COIN

Coinbase Global

Cyclical Exchange

★ Quality 16/100
Overvalued

Price today

$184.64

This company value is already calculated

We know what it is worth from its audited numbers, and whether it trades above or below that today. Create your free account to see it.

See what it is worth

charlieapp.co

What this business is made of

16qualityReturnsMoatBalance sheetPricing power *Reinvestment
* This axis is an estimate: we don't have the figure that measures it for this company.

The business

Coinbase is crypto's regulated bank: it charges for trust, not code.

Coinbase is the largest cryptocurrency exchange in the U.S. It charges transaction fees ($4.46B/year, cyclical) and generates recurring revenue from subscriptions and services ($2.72B), including interest on USDC ($60B+ in circulation) and ~1M Coinbase One subscribers.

A regulated brand in a sector where trust is worth more than technology. Dominant institutional custody in the U.S., and the USDC deal with Circle gives it an interest stream that doesn't depend on the price of bitcoin. The moat is real but not impenetrable: spot fees tend toward zero over time.

Revenue history

$7.8B
2021
$3.2B
2022
$3.1B
2023
$6.6B
2024
$7.2B
2025
CAGR 5 años: +-2%

From $7.8B to $7.2B in 4 years. Sales are shrinking — the engine is losing steam.

Where each $100 of sales goes

Revenue $7.2B · FY2025

Costs and operations$5.9B · 83%
Net profit$1.3B · 18%

Of every $100 in sales, $82 goes to costs and operations; $18 is left as net profit (18% margin).

Catalysts and risks

Net cash of $11.3B ($42/share) as a structural floor against downturns.

Subscription revenue growing double digits, independent of the crypto cycle.

S&P 500 inclusion (May 2025) widens the base of institutional buyers.

⚠️

Fee compression: the average spot fee keeps falling every quarter.

⚠️

Dependence on interest rates for USDC revenue — if the Fed cuts, that stream shrinks.

⚠️

Brutal cyclicality: in a bear market, transaction revenue can drop 60-70%.

Charlie's note

You pay a demanding multiple for a business whose half breathes to the rhythm of bitcoin and whose spot fees walk toward zero; the regulated brand and the USDC stream are a real moat, but here you get paid for the patience of waiting for the cycle to hand you the price, not for chasing after it.

Analysis · May 2026

Want to follow Coinbase Global?

We do not calculate a value here: Coinbase Global does not generate cash flows you can project, and putting a number on it would be making it up. What you can do is follow it and tell us the price you care about — we will email you when it gets there.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.