DOW

DOW

Dow Inc.

Cyclical Commodities

★ Quality 13/100
Overvalued

Price today

$31.29

what the market pays

Worth

$19.81

calculated cycle value

Worth $19.81price today $31.29

Price is 58% above its value

charlieapp.co

Price vs Intrinsic Value

VI$13.9$27.5$41.0$54.5$68.0'21'22'23'24'25'26DOWVI $19.8 · MdS -37%
UndervaluedDiscountedFair priceIV = current model value

The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.

Why Overvalued?

The model estimates an intrinsic value of $19.81 per share. Today's price of $31.29 is 37% above the calculated value — the market is paying a premium over what the model sees as fair.

⚠️

The price is 58% above the calculated value. You're paying more than it's worth.

⚠️

Buying here lowers your expected return and wipes out the safety margin.

💡

The next reasonable entry zone starts at $18.82.

At what price would buying make sense?

Entry zones

🟢 Undervalued

$15.85

-20% off Value

🟡 Discounted

$18.82

-5% off Value

🔴 Today

$31.29

-37% Valor

🔴

Overvalued

The market prices it too high versus what the business makes. Patience pays off here.

Time is the friend of the wonderful company, the enemy of the mediocre.

— Warren Buffett

Model updated · July 2026

The business

Dow sells chemicals by the ton: the market sets the price, not Dow.

Dow makes basic chemicals: plastics (polyethylene), silicones, polyurethanes, and industrial materials. It sells commodities at scale — packaging, cars, construction, hygiene. The market sets the price, not Dow. Revenue 2025: $40.0B, gross margins of 6%.

Scale and vertically integrated plants that lower cost per ton. But a basic chemical is a basic chemical: the customer buys from whoever's cheapest. With no pricing power, the moat is about cost, not brand.

Revenue history

$55.0B
2021
$56.9B
2022
$44.6B
2023
$43.0B
2024
$40.0B
2025
CAGR 5 años: +-8%

From $55.0B to $40.0B in 4 years. Sales are shrinking — the engine is losing steam.

Catalysts and risks

Recovery of the petrochemical cycle: polyethylene spreads at lows since 2024, mean-reversion possible 2026-2027.

Path2Zero project in Alberta (~$6.5B): first net-zero cracker, startup expected 2027-2029.

Dividend cut or asset sale to defend the $3.8B in cash against $17.8B in debt.

⚠️

Negative FCF: -$1.4B in 2025. The dividend is not covered by free cash flow.

⚠️

Leverage: $17.8B in debt against $3.8B in cash, in a cyclical business already at the trough.

⚠️

Global ethylene overcapacity, especially from China and the Middle East, pressures margins for years.

Charlie's note

Selling a commodity with no pricing power, high debt, and negative FCF — that's not a business, it's a bet on the cycle. Buy this only if you believe petrochemicals are bottoming out, and be ready to wait it out.

Analysis · June 2026

So when would be a good price for Dow Inc.?

By our calculation, not yet. We will email you the day it drops to $18.82 — so you do not have to keep checking.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.