GD

GD

General Dynamics

Hybrid Industrial

★ Quality 49/100
Overvalued

Price today

$373.10

what the market pays

Worth

$286.51

calculated cycle value

Worth $286.51price today $373.10

Price is 30% above its value

charlieapp.co

Price vs Intrinsic Value

VI$189$235$281$327$373'21'22'23'24'25'26GDVI $287 · MdS -23%
UndervaluedDiscountedFair priceIV = current model value

The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.

Where does the value come from?

🏭

Manufacturing + technology

$307.58

per share

How it's calculated

💰

Free cash flow per share

normalized free cash flow

$15.40
×
📐

Multiplier

years of discounted cash flows

20.0x
=
🏢

Business value

without cash

$307.58

General Dynamics — high assistant path (2026-06-07). Review note.

🏦

Net cash in the bank

cash minus financial debt, per share

$21.07

Total calculated value

business + cash

$286.51

How many times the cash flow

Hybrid Industrial · vs 28 peers

You pay today
25.6x
Sector median
35.5x
Charlie: worth
20x

You pay 25.6x times this business's cash flow; its sector median is 35.5x.

22% above what Charlie thinks it's worth (20x) — you're overpaying, sector or no sector.

Why Overvalued?

Its free cash flow is $15.40/share × 20.0x multiplier minus $21.07 in negative net cash = $286.51 in intrinsic value. Today's price of $373.10 is 23% above the calculated value — the market is paying a premium over what the model sees as fair.

⚠️

The price is 30% above the calculated value. You're paying more than it's worth.

⚠️

Buying here lowers your expected return and wipes out the safety margin.

💡

The next reasonable entry zone starts at $272.18.

At what price would buying make sense?

Entry zones

🟢 Undervalued

$229.21

-20% off Value

🟡 Discounted

$272.18

-5% off Value

🔴 Today

$373.10

-23% Valor

🔴

Overvalued

The market prices it too high versus what the business makes. Patience pays off here.

Time is the friend of the wonderful company, the enemy of the mediocre.

— Warren Buffett

Model updated · July 2026

The business

One of only two shipyards the U.S. can use for nuclear submarines.

General Dynamics sells four things: Gulfstream jets, nuclear submarines, Abrams tanks, and IT services for the government. Of its $52.5B in 2025 revenue, half comes from the Pentagon and allies via multi-year contracts; Gulfstream charges millionaires and corporations for $45-80M planes. Backlog exceeds $90B — years of visibility.

Building Virginia-class and Columbia-class submarines is a two-member club in the U.S. Electric Boat has decades of know-how, irreplaceable shipyards, and the government as a captive customer that can't buy anywhere else. Gulfstream adds a luxury aviation brand with certification and service barriers that are hard to copy.

Revenue history

$38.5B
2021
$39.4B
2022
$42.3B
2023
$47.7B
2024
$52.5B
2025
CAGR 5 años: +8%

From $38.5B to $52.5B in 4 years. The business grows steadily.

Where each $100 of sales goes

Revenue $52.5B · FY2025

Costs and operations$48.3B · 92%
Net profit$4.2B · 8%

Of every $100 in sales, $92 goes to costs and operations; $8 is left as net profit (8% margin).

Catalysts and risks

Columbia-class submarine production ramp toward ~$10B+ annually in Marine Systems this decade.

Gulfstream G700 and G800 deliveries accelerating Aerospace revenue in 2025-2026.

U.S. defense budget near $900B sustains the $90B+ backlog.

⚠️

No real monopoly moat outside submarines; tanks and IT face competition and price pressure.

⚠️

Defense programs suffer delays and cost overruns — profitability can evaporate on a bad contract.

⚠️

Gulfstream is cyclical: in a recession, private jets are the first thing to get canceled.

Charlie's note

At nearly 20x for a business growing 8%, you pay a sensible price for a submarine moat only two companies in the country can dig, plus a jet brand nobody certifies overnight. Quality to spare; the only risk is getting impatient before the backlog does its job.

Analysis · June 2026

So when would be a good price for General Dynamics?

By our calculation, not yet. We will email you the day it drops to $272.18 — so you do not have to keep checking.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.