GWW
W. W. Grainger
Hybrid Industrial
★ Quality 63/100Price today
$1,324
This company value is already calculated
We know what it is worth from its audited numbers, and whether it trades above or below that today. Create your free account to see it.
See what it is worthcharlieapp.co
What this business is made of
The business
Grainger is the spare-parts ambulance: your factory stops, they show up today.
Grainger distributes MRO products —maintenance, repair, and operations— to more than 4.5 million industrial customers in the U.S. It charges for selling screws, safety equipment, motors, and a million SKUs when something breaks and you need the part today. Revenue of $17.9B in 2025, gross margins of 39%.
It's not product, it's logistics and availability. When a factory stops over a $20 part, the customer pays to have it in hours, not for the price. That distribution network, inventory data, and decades-long relationships with industrial buyers are expensive to replicate, though Amazon Business is breathing down its neck.
Revenue history
From $15.2B to $19.3B in 4 years. The business grows steadily.
Where each $100 of sales goes
Revenue $17.9B · FY2025
Of every $100 in sales, $90 goes to costs and operations; $10 is left as net profit (10% margin).
Catalysts and risks
Endless assortment segment (Zoro/MonotaRO) growing double digits, scaling toward structural profitability.
Operating margin expansion via pricing and productivity, aiming to sustain ~15% operating margin in 2026.
Aggressive buybacks: Grainger has consistently reduced its share count, amplifying FCFps.
Amazon Business and digital distributors pressure price and transparency in a business where the moat is defensible, not impregnable.
Demand tied to the industrial cycle: a U.S. manufacturing recession hits direct volume.
FCF of $1.3B against Net Income of $1.7B —cash conversion deserves watching, it's not a pure cash machine.
Charlie's note
“Quality business —logistics hard to replicate, margins of 39%—, but at 18.81x with 8% growth you pay for the certainty, not for the discount. Patience decides whether the multiple deserves the moat.”
Analysis · June 2026
Want to follow W. W. Grainger?
We do not calculate a value here: W. W. Grainger does not generate cash flows you can project, and putting a number on it would be making it up. What you can do is follow it and tell us the price you care about — we will email you when it gets there.
🔔 Email meFree · no card
Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.