HOOD

HOOD

Robinhood Markets

Cyclical Exchange

Overvalued

Price today

$106.78

what the market pays

Worth

$50.65

calculated cycle value

Worth $50.65price today $106.78

Price is 111% above its value

charlieapp.co

Price vs Intrinsic Value

VI$8.14$42.8$77.5$112$147'21'22'23'24'25'26HOODVI $50.6 · MdS -53%
UndervaluedDiscountedFair priceIV = current model value

The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.

Why Overvalued?

The model estimates an intrinsic value of $50.65 per share. Today's price of $106.78 is 53% above the calculated value — the market is paying a premium over what the model sees as fair.

⚠️

The price is 111% above the calculated value. You're paying more than it's worth.

⚠️

Buying here lowers your expected return and wipes out the safety margin.

💡

The next reasonable entry zone starts at $48.12.

At what price would buying make sense?

Entry zones

🟢 Undervalued

$40.52

-20% off Value

🟡 Discounted

$48.12

-5% off Value

🔴 Today

$106.78

-53% Valor

🔴

Overvalued

The market prices it too high versus what the business makes. Patience pays off here.

Time is the friend of the wonderful company, the enemy of the mediocre.

— Warren Buffett

Model updated · July 2026

The business

Robinhood: the app that hooked a generation on investing.

Robinhood is a retail broker that monetizes via payment for order flow, interest on balances, and crypto. Today it's a financial SuperApp with $324B in customer assets, growing 70% year-over-year, adding cards, retirement, and staking.

Generational brand among millennials and Gen Z, with rock-bottom acquisition cost and an app that's still the most polished in retail. The moat is habit and UX, not structural cost — replicable in theory, hard in practice.

Revenue history

$1.8B
2021
$1.4B
2022
$1.9B
2023
$3.0B
2024
$4.2B
2025
CAGR 5 años: +19%

From $1.8B to $4.2B in 4 years — nearly 2.3x its size. Selling more and more is the base of everything else.

Where each $100 of sales goes

Revenue $4.5B · FY2025

Costs and operations$2.6B · 58%
Net profit$1.9B · 42%

Of every $100 in sales, $58 goes to costs and operations; $42 is left as net profit (42% margin).

Catalysts and risks

Platform assets $324B (+70% YoY) drive interest income and net deposits.

Bitstamp acquisition and expansion into Europe open a new institutional crypto TAM.

Robinhood Gold tops 3M subscribers, recurring revenue that dilutes cyclicality.

⚠️

~15% of revenue comes from crypto: a drop in volumes hits P&L directly.

⚠️

P/E 34x prices in perfect execution; a normalization of retail trading compresses the multiple.

⚠️

PFOF regulation is still alive in the US and could force a redesign of the core economics.

Charlie's note

You pay a demanding multiple for a business growing 70% and capturing the habit of an entire generation, but the moat is habit and design, not structure; the patience here is about waiting for the market to doubt a growth story that's still intact.

Analysis · May 2026

So when would be a good price for Robinhood Markets?

By our calculation, not yet. We will email you the day it drops to $48.12 — so you do not have to keep checking.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.