ICE

ICE

Intercontinental Exchange

Platform / Network

★ Quality 36/100
Overvalued

Price today

$161.26

This company value is already calculated

We know what it is worth from its audited numbers, and whether it trades above or below that today. Create your free account to see it.

See what it is worth

charlieapp.co

🏆

A monopoly position

This company has a competitive advantage so strong that its rivals find it practically impossible to replicate.

What this business is made of

36qualityReturnsMoatBalance sheetPricing power *Reinvestment
* This axis is an estimate: we don't have the figure that measures it for this company.

The business

ICE is the playground where liquidity plays with itself.

ICE collects tolls on three fronts: exchanges and derivatives (NYSE, energy and rate futures), recurring market data, and mortgage technology after swallowing Ellie Mae and Black Knight for ~$25B combined. Of the $12.6B in revenue, a growing share is recurring subscription, not just transaction volume.

Liquidity concentrates where liquidity already is — traders come to ICE because everyone else is there, and that reinforces itself. In mortgages, its software is embedded in the lender's workflow; switching is expensive and risky. You can't replicate thirty years of proprietary data with capital.

Revenue history

$9.0B
2021
$9.5B
2022
$9.9B
2023
$11.8B
2024
$12.6B
2025
CAGR 5 años: +9%

From $9.0B to $12.6B in 4 years. The business grows steadily.

Where each $100 of sales goes

Revenue $12.6B · FY2025

Costs and operations$9.3B · 74%
Net profit$3.3B · 26%

Of every $100 in sales, $74 goes to costs and operations; $26 is left as net profit (26% margin).

Catalysts and risks

Synergies from the Black Knight integration ($11.7B, closed 2023); target of >$200M in costs.

Growth in recurring data revenue, today half the business and less cyclical.

Rate and energy volatility pushing record futures volumes during 2025-2026.

⚠️

$18.6B in debt against just $0.8B in cash — leverage inherited from the acquisitions.

⚠️

The mortgage business suffers when high rates freeze originations and refinancings.

⚠️

Regulators and competitors watch closely the dominance in exchanges and control of data.

Charlie's note

A toll machine disguised as a tech company. It collects every time someone trades, pulls a data point, or closes a mortgage — the kind of business I'd rather own while I sleep. The debt is the only thing I'd keep an eye on.

Analysis · June 2026

Want to follow Intercontinental Exchange?

We do not calculate a value here: Intercontinental Exchange does not generate cash flows you can project, and putting a number on it would be making it up. What you can do is follow it and tell us the price you care about — we will email you when it gets there.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.