JD
JD.com
Platform / Network
★ Quality 24/100Price today
$30.26
what the market pays
Worth
$42.00
calculated cycle value
Price is 28% below its value
charlieapp.co
Price vs Intrinsic Value
The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.
Where does the value come from?
Digital platform
$27.83
per share
How it's calculated
Net cash in the bank
cash minus financial debt, per share
Total calculated value
business + cash
How many times the cash flow
Platform / Network · vs 27 peers
You pay 15.3x times this business's cash flow; its sector median is 28.5x.
73% below what Charlie thinks it's worth (26.5x) — that gap is your safety margin.
Why Undervalued?
Its free cash flow is $1.05/share × 12.2x multiplier plus $14.17 in net cash = $42.00 in intrinsic value. Today's price of $30.26 is 39% below that value — there's a real safety margin to enter.
The price is 28% below the calculated value. There's a real safety margin.
The model asks for a discount to absorb estimate errors. That cushion is here.
If the business disappoints a little, the price should hold near $33.60.
At what price would buying make sense?
Entry zones
🟢 Undervalued
≤$33.60
-20% off Value
🟡 Discounted
≤$39.90
-5% off Value
🟢 Today
$30.26
+39% Valor
Undervalued
Today's price offers a real discount to the calculated value. For the long run, this is the kind of entry that builds wealth.
“Price is what you pay. Value is what you get.”
— Warren Buffett
Model updated · July 2026
So when would be a good price for JD.com?
Today it trades below what we calculate. If you want us to tell you when that changes —or when the value itself moves because the company reported— we will email you.
🔔 Email meFree · no card
Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.