NTES

NTES

NetEase

China

★ Quality 52/100
Overvalued

Price today

$119.29

This company value is already calculated

We know what it is worth from its audited numbers, and whether it trades above or below that today. Create your free account to see it.

See what it is worth

charlieapp.co

What this business is made of

52qualityReturnsMoatBalance sheetPricing powerReinvestment

The business

A gaming machine that prints cash and doesn't owe a cent.

NetEase develops and operates video games for mobile and PC in China, its big cash register. It charges for in-game purchases and licensing; it rounds things out with streaming music (NetEase Cloud Music), education (Youdao), and commerce. The 64% gross margin tells the story.

Long-lived franchises like Fantasy Westward Journey have spent two decades retaining players and monetizing them nonstop. Making a game that lasts twenty years is rare; copying it, nearly impossible. But this isn't Tencent: the moat exists, without being impregnable.

Revenue history

$13.6B
2021
$14.4B
2022
$14.6B
2023
$14.5B
2024
$16.1B
2025
CAGR 5 años: +4%

From $13.6B to $16.1B in 4 years. The business grows steadily.

Where each $100 of sales goes

Revenue $16.1B · FY2025

Cost of sales$5.8B · 36%
Operations$5.2B · 33%
Taxes and other$297M · 2%
Net profit$4.8B · 30%

Of every $100 in sales, $70 goes to costs and operations; $30 is left as net profit (30% margin).

Catalysts and risks

Approval of new game licenses by the Chinese regulator, freeing up held-back launches.

International expansion of titles to reduce dependence on China.

$6.7 billion in cash with zero debt: ammunition for buybacks and dividends.

⚠️

The Chinese regulator can freeze licenses or limit gaming hours overnight.

⚠️

VIE structure: you don't own the Chinese company, you own a contract in the Cayman Islands.

⚠️

Excessive dependence on video games; a portfolio flop really hurts.

Charlie's note

Paying 13x for a business with a 64% margin, no debt, and mountains of cash isn't crazy. The 4% growth is modest, but the price already assumes it with plenty of margin to spare.

Analysis · June 2026

Want to follow NetEase?

We do not calculate a value here: NetEase does not generate cash flows you can project, and putting a number on it would be making it up. What you can do is follow it and tell us the price you care about — we will email you when it gets there.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.