NUE

NUE

Nucor

Cyclical Commodities

★ Quality 18/100
Overvalued

Price today

$237.51

what the market pays

Worth

$120.92

calculated cycle value

Worth $120.92price today $237.51

Price is 96% above its value

charlieapp.co

Price vs Intrinsic Value

VI$85.1$126$168$209$250'21'22'23'24'25'26NUEVI $121 · MdS -49%
UndervaluedDiscountedFair priceIV = current model value

The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.

How many times the cash flow

Cyclical Commodities · vs 6 peers

You pay today
13.8x
Sector median
18x
Charlie: worth
7.5x

You pay 13.8x times this business's cash flow; its sector median is 18x.

46% above what Charlie thinks it's worth (7.5x) — you're overpaying, sector or no sector.

Why Overvalued?

The model estimates an intrinsic value of $120.92 per share. Today's price of $237.51 is 49% above the calculated value — the market is paying a premium over what the model sees as fair.

⚠️

The price is 96% above the calculated value. You're paying more than it's worth.

⚠️

Buying here lowers your expected return and wipes out the safety margin.

💡

The next reasonable entry zone starts at $114.87.

At what price would buying make sense?

Entry zones

🟢 Undervalued

$96.74

-20% off Value

🟡 Discounted

$114.87

-5% off Value

🔴 Today

$237.51

-49% Valor

🔴

Overvalued

The market prices it too high versus what the business makes. Patience pays off here.

Time is the friend of the wonderful company, the enemy of the mediocre.

— Warren Buffett

Model updated · July 2026

The business

Nucor recycles scrap into steel cheaper than anyone, and survives every tide.

Nucor is the largest steel producer in the U.S. via mini-mills that melt scrap using electric arc furnaces. It sells structural steel, sheet, rebar and finished products to construction, automotive and energy; it charges the market price of steel, which rises and falls like a tide. It billed $32.5B in 2025 with a 12% gross margin.

Its edge is being the lowest-cost producer: flexible electric furnaces, a non-unionized workforce and capital discipline few can match. It's not a wide moat — steel is a commodity and no one controls the price. But in an industry where many lose money at the bottom of the cycle, Nucor survives and buys assets cheap.

Revenue history

$36.6B
2021
$41.5B
2022
$34.7B
2023
$30.7B
2024
$32.5B
2025
CAGR 5 años: +-3%

From $36.6B to $32.5B in 4 years. Sales are shrinking — the engine is losing steam.

Where each $100 of sales goes

Revenue $32.5B · FY2025

Cost of sales$28.6B · 88%
Operations$1.3B · 4%
Taxes and other$824M · 3%
Net profit$1.7B · 5%

Of every $100 in sales, $95 goes to costs and operations; $5 is left as net profit (5% margin).

Catalysts and risks

A recovery in steel prices from the 2024-2025 cyclical bottom would lift FCF fast.

Tariffs and infrastructure in the U.S. (federal spending) support domestic demand.

New plants (West Virginia, ~$3B) come online and add higher-margin capacity.

⚠️

Negative FCF of -$0.2B in 2025: the cycle is clearly at its low point.

⚠️

Debt of $6.9B against $2.3B cash while investing heavily in expansion.

⚠️

Negative revenue CAGR (-3%): without a price tailwind, the business doesn't grow.

Charlie's note

Paying 7.53x for the most disciplined steel producer in the U.S. is reasonable: a 12% gross margin and sales down 3% are simply the low point of the cycle, where Nucor survives while others bleed. The trick isn't the multiple, it's the patience to ride out the tide.

Analysis · June 2026

So when would be a good price for Nucor?

By our calculation, not yet. We will email you the day it drops to $114.87 — so you do not have to keep checking.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.