PBR

PBR

Petrobras

Cyclical Commodities

Overvalued

Price today

$19.07

what the market pays

Worth

$16.10

calculated cycle value

Worth $16.10price today $19.07

Price is 18% above its value

charlieapp.co

Price vs Intrinsic Value

VI$9.82$12.9$15.9$19.0$22.0'21'22'23'24'25'26PBRVI $16.1 · MdS -16%
UndervaluedDiscountedFair priceIV = current model value

The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.

How many times the cash flow

Cyclical Commodities · vs 6 peers

You pay today
11.1x
Sector median
23.9x
Charlie: worth
10x

You pay 11.1x times this business's cash flow; its sector median is 23.9x.

10% above what Charlie thinks it's worth (10x) — you're overpaying, sector or no sector.

Why Overvalued?

The model estimates an intrinsic value of $16.10 per share. Today's price of $19.07 is 16% above the calculated value — the market is paying a premium over what the model sees as fair.

⚠️

The price is 18% above the calculated value. You're paying more than it's worth.

⚠️

Buying here lowers your expected return and wipes out the safety margin.

💡

The next reasonable entry zone starts at $15.29.

At what price would buying make sense?

Entry zones

🟢 Undervalued

$12.88

-20% off Value

🟡 Discounted

$15.29

-5% off Value

🔴 Today

$19.07

-16% Valor

🔴

Overvalued

The market prices it too high versus what the business makes. Patience pays off here.

Time is the friend of the wonderful company, the enemy of the mediocre.

— Warren Buffett

Model updated · July 2026

The business

An underwater gold mine with the government as majority partner.

Petrobras extracts, refines and sells oil and gas in Brazil. 75% of its production comes from the pre-salt, with extraction costs near $7/bbl — among the lowest in the world. Controlled by the Brazilian State, which decides dividends, capex and sometimes even the price of gasoline.

The pre-salt is the asset. Giant reserves, unbeatable lifting cost, and decades of ultra-deepwater know-how few can replicate. The moat is geological, not corporate — and that's exactly what makes it fragile against the political owner.

Revenue history

$53.7B
2020
$83.9B
2021
$124.5B
2022
$102.4B
2023
$91.4B
2024
CAGR 5 años: +11%

From $53.7B to $91.4B in 4 years. The business grows steadily.

Catalysts and risks

Production target of 3.2M bpd in 2025, +5% YoY with new FPSOs.

Dividend yield ~7% sustainable with Brent above $65.

Net debt at 1.42x EBITDA leaves room for buybacks or specials.

⚠️

Lula could freeze fuel prices again — it happened in 2023.

⚠️

Forced capex on non-oil projects (wind, social refining) destroys FCF.

⚠️

Brent at $55 wipes out the dividend and hits the whole thesis.

Charlie's note

One of the most efficient oil companies in the world trading at 4x EBITDA for a reason: the owner is political. If they pay you 7% while you wait, the 37% discount stops hurting so much.

Analysis · May 2026

So when would be a good price for Petrobras?

By our calculation, not yet. We will email you the day it drops to $15.29 — so you do not have to keep checking.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.