TYL

TYL

Tyler Technologies

Recurring SaaS

★ Quality 31/100
Fair price

Price today

$293.15

what the market pays

Worth

$256.27

calculated cycle value

Worth $256.27price today $293.15

Price is 14% above its value

charlieapp.co

Price vs Intrinsic Value

VI$180$293$405$517$629'21'22'23'24'25'26TYLVI $256 · MdS -13%
UndervaluedDiscountedFair priceIV = current model value

The line is the price month by month; the green band marks when it's undervalued (−20% off value). When the price drops in there, the discount is real, not opinion.

Where does the value come from?

☁️

Software and subscriptions

$246.78

per share

How it's calculated

💰

Free cash flow per share

normalized free cash flow

$14.55
×
📐

Multiplier

years of discounted cash flows

17.0x
=
🏢

Business value

without cash

$246.78

Tyler Technologies — high assistant confidence (2026-06-07). Review note.

🏦

Net cash in the bank

cash minus financial debt, per share

+$9.49

Total calculated value

business + cash

$256.27

How many times the cash flow

Recurring SaaS · vs 26 peers

You pay today
19.5x
Sector median
21.9x
Charlie: worth
17x

You pay 19.5x times this business's cash flow; its sector median is 21.9x.

13% above what Charlie thinks it's worth (17x) — you're overpaying, sector or no sector.

Why Fair price?

Its free cash flow is $14.55/share × 17.0x multiplier plus $9.49 in net cash = $256.27 in intrinsic value. Today's price of $293.15 is just 13% off that value — not cheap, not expensive, that's a fair price.

This is a quality business. The price reflects that quality.

There's no extra safety margin. Not the best time to buy new.

To enter with a margin, the price should drop to $205.02–$243.46.

At what price would buying make sense?

Entry zones

🟢 Undervalued

$205.02

-20% off Value

🟡 Discounted

$243.46

-5% off Value

Today

$293.15

-13% Valor

Fair price

Good business at a fair price. If you already own it, holding makes sense. For a new position, wait for a better price.

It's far better to buy a wonderful company at a fair price than a fair company at a wonderful price.

— Warren Buffett

Model updated · July 2026

The business

Tyler is the bureaucratic plumbing of the U.S. government: expensive to install, impossible to rip out.

Tyler Technologies sells mission-critical software to the public sector: courts, local governments, schools, and state agencies across the U.S. It charges recurring SaaS subscriptions plus implementation and payment services. FY2025 revenue of $2.3B with FCF of $0.6B.

Once a county runs its courts or payroll on Tyler, switching is a political and operational nightmare — contracts last decades. The government doesn't change vendors on a whim. Even so, the 46% gross margin gives away that this isn't a pure toll booth; there's a lot of low-margin service in the mix.

Revenue history

$1.6B
2021
$1.8B
2022
$2.0B
2023
$2.1B
2024
$2.3B
2025
CAGR 5 años: +10%

From $1.6B to $2.3B in 4 years. The business grows steadily.

Where each $100 of sales goes

Revenue $2.3B · FY2025

Cost of sales$1.2B · 54%
Operations$726M · 31%
Taxes and other$42M · 2%
Net profit$316M · 14%

Of every $100 in sales, $86 goes to costs and operations; $14 is left as net profit (14% margin).

Catalysts and risks

Migration of on-premise clients to the cloud: each conversion lifts recurring revenue and incremental margin.

Growth of the payments business (citizen transactions), which scales without selling new licenses.

Federal and state funding for modernizing public software supports demand through 2026.

⚠️

Slow sales cycles: governments take years to decide and depend on political budgets.

⚠️

46% gross margin is low for a SaaS — the weight of services limits cash conversion.

⚠️

At 16.96x with a 10% CAGR, the price already prices in flawless execution. Little room for error.

Charlie's note

Paying nearly 17 times for a business growing at 10% with government clients who would take decades to leave isn't a steal, but it's no gift either — the 46% gross margin is a reminder that there's too much low-quality service in the mix to call it pure software. For a moat this sticky, you wait patiently and let the price do the work.

Analysis · June 2026

So when would be a good price for Tyler Technologies?

By our calculation, not yet. We will email you the day it drops to $243.46 — so you do not have to keep checking.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.