VZ

VZ

Verizon

Dividend / Cash flow

★ Quality 26/100
Discounted

Price today

$50.14

This company value is already calculated

We know what it is worth from its audited numbers, and whether it trades above or below that today. Create your free account to see it.

See what it is worth

charlieapp.co

What this business is made of

26qualityReturnsMoatBalance sheetPricing powerReinvestment

The business

A cash cow with a mortgage: the milking is reliable, so is the debt.

Verizon sells mobile phone service and internet in the United States. It charges monthly subscriptions to about 145 million lines and to households with fiber optic. Recurring, predictable income, month after month.

Building a national 5G network costs tens of billions plus spectrum licenses nobody gives away. That holds back new rivals, but only three are playing the same game. A real advantage, not an impassable moat.

Revenue history

$133.6B
2021
$136.8B
2022
$134.0B
2023
$134.8B
2024
$138.2B
2025
CAGR 5 años: +1%

From $133.6B to $138.2B in 4 years. Sales aren't taking off — the engine is stuck.

Where each $100 of sales goes

Revenue $138.2B · FY2025

Costs and operations$121.0B · 88%
Net profit$17.2B · 12%

Of every $100 in sales, $88 goes to costs and operations; $12 is left as net profit (12% margin).

Catalysts and risks

Dividend of $2.71, yields 5.7%, raised 19 years in a row.

FCF of $33.3B covers the dividend comfortably.

New CEO Schulman comes in to trim fat and discipline capital.

⚠️

Debt of $139.5B against $19B in cash: little margin for error.

⚠️

Growth of 2%: you run just to stay in the same place.

⚠️

Price war with AT&T and T-Mobile erodes margins.

Charlie's note

Paying 19x for a business growing at 2% is neither a steal nor a giveaway. The 5.7% dividend pays you to wait while the debt keeps you up at night.

Analysis · June 2026

Want to follow Verizon?

We do not calculate a value here: Verizon does not generate cash flows you can project, and putting a number on it would be making it up. What you can do is follow it and tell us the price you care about — we will email you when it gets there.

🔔 Email me

Free · no card

Charlie informs, it doesn't advise. No information should be taken as a recommendation to buy or sell.